Retirement Withdrawal Calculator

This retirement withdrawal calculator shows how long your savings last at a fixed monthly amount. With 300,000 saved, 1,200 withdrawn a month, a 4% return and a 2% yearly increase, the money lasts 27 years.

Example: What do you want to know: How long will the savings last? · Savings at the start 300,000 · Monthly withdrawal (at the start) 1,200 · Return per year (after fees) 4 % · Yearly increase of the withdrawal 2 % → Result: The savings last 27 years. Source: Wikipedia – Annuity: present value of a series of payments. Updated: .

The assets you withdraw from. Any currency works.
The first monthly withdrawal. It rises every year by the increase below.
%
Assumed average return on the remaining money, after all costs. Not guaranteed.
%
To keep purchasing power constant the withdrawal rises each year, usually by expected inflation. Zero = a constant amount.
My ToolboxYour inputs are saved in this browser only.

Result

Result
The savings last 27 years
More figures
  • Withdrawal rate in the first year: 4.8% of the savings
  • Total withdrawn: 508,660
Year by year
YearWithdrawal per monthWithdrawn in the yearSavings at year end
11,20014,400297,290
21,22414,688294,177
31,24814,982290,640
41,27315,281286,655
51,29915,587282,198
61,32515,899277,245
71,35116,217271,769
81,37816,541265,742
91,40616,872259,137
101,43417,209251,922
111,46317,554244,068
121,49217,905235,540
131,52218,263226,306
141,55218,628216,329
151,58319,000205,572
161,61519,381193,997
171,64719,768181,563
181,68020,163168,228
191,71420,567153,948
201,74820,978138,676
211,78321,398122,364
221,81921,826104,963
231,85522,26286,420
241,89222,70766,680
251,93023,16145,687
261,96923,62523,381
272,00823,7990
Model calculation with a constant return and no taxes. A bad market phase early on can use up the savings much sooner.

How it is calculated

How the retirement withdrawal calculator works

At the start of each month the withdrawal is taken out, then the rest earns the monthly return. Every year the withdrawal rises by the increase you set, so purchasing power is kept. If the money is not enough, the calculator shows the month in which it runs out.

Two questions, one calculator

The 4% rule

As a rule of thumb, withdrawing about 4% of the savings in the first year and then adjusting for inflation lasted 30 years in most historical US data (Trinity study). The calculator shows your withdrawal rate for comparison. It is an empirical rule from the past, not a guarantee.

What the calculator cannot do

It uses a constant return. In reality markets swing, and bad years at the start of the withdrawal phase weigh heavily. Taxes, social contributions and pensions from other sources are not included.

Frequently asked questions

How do you calculate a withdrawal plan?

Month by month: take out the withdrawal, apply the return to the rest, raise the withdrawal yearly. The calculator runs this loop and gives the duration or the possible amount.

How long do 300,000 last at 1,200 a month?

At a 4% return and a 2% yearly increase, 27 years. With no return and no increase it would be 250 months, a little over 20 years.

What is the 4% rule?

Withdraw 4% of the savings in year one and raise the amount with inflation afterwards. In historical US data this lasted 30 years most of the time. It is not guaranteed.

Should I adjust withdrawals for inflation?

If you want constant purchasing power, yes. Enter expected inflation as the increase. Zero shows a constant nominal amount.

Are taxes included?

No. Taxes on returns and withdrawals depend on your situation. Use a return after tax if needed.

Sources and legal basis

As of:

Related tools